UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
                                 FORM 10-Q


[X]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934.
   
For the quarterly period ended March 31, 1998
Commission file number 1-9735


                          BERRY PETROLEUM COMPANY
          (Exact name of registrant as specified in its charter)


           DELAWARE                                        77-0079387   
(State or other jurisdiction of                         (I.R.S. Employer   
incorporation or organization)                         Identification No.)

28700 Hovey Hills Road, P.O. Bin X, Taft, California              93268   
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code         (805) 769-8811

Former Name, Former Address and Former Fiscal Year, if Changed Since Last
Report:

                                   NONE


     Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.  YES  (X) NO (  )

     The number of shares of each of the registrant's classes of capital
stock outstanding as of March 31, 1998, was 21,109,762 shares of Class A
Common Stock ($.01 par value) and 898,892 shares of Class B Stock ($.01 par
value).  All of the Class B Stock is held by a shareholder who owns in 
excess of 5% of the outstanding stock of the registrant.
















2 BERRY PETROLEUM COMPANY MARCH 31, 1998 INDEX PART I. Financial Information Page No. Report of Coopers & Lybrand L.L.P., Independent Accountants . . . . . 3 Item 1. Financial Statements Condensed Balance Sheets at March 31, 1998 and December 31, 1997 . . . . . . . . . . . . . . . 4 Condensed Income Statements for the Three Month Periods Ended March 31, 1998 and 1997 . . . . . . . . . . . . . . . . . . 5 Condensed Statements of Cash Flows for the Three Month Periods Ended March 31, 1998 and 1997 . . . . . . . . . . . . . . . . . . 6 Notes to Condensed Financial Statements . . . . . . . . . . . . . . . 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations . . . . . . . . . 8 PART II. Other Information Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . 11 SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11 2

3 REPORT OF INDEPENDENT ACCOUNTANTS To the Board of Directors Berry Petroleum Company We have reviewed the accompanying condensed balance sheet of Berry Petroleum Company as of March 31, 1998, and the condensed statements of income and cash flows for the three-month periods ended March 31, 1998 and 1997. These interim financial statements are the responsibility of the Company's management. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical review procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed financial statements for them to be in conformity with generally accepted accounting principles. /s/ COOPERS & LYBRAND L.L.P. COOPERS & LYBRAND L.L.P. Los Angeles, California April 30, 1998 3

4 BERRY PETROLEUM COMPANY Part I. Financial Information Item 1. Financial Statements Condensed Balance Sheets (In Thousands, Except Share Information) March 31, December 31, 1998 1997 (Unaudited) ASSETS Current Assets: Cash and cash equivalents $ 9,244 $ 7,756 Short-term investments available for sale 725 718 Accounts receivable 7,009 8,990 Prepaid expenses and other 2,371 1,979 __________ __________ Total current assets 19,349 19,443 Oil and gas properties (successful efforts basis), buildings and equipment, net 156,529 157,441 Other assets 775 840 __________ __________ $ 176,653 $ 177,724 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $ 3,600 $ 4,432 Accrued liabilities 2,868 2,459 Federal and state income taxes payable 2,449 1,053 __________ __________ Total current liabilities 8,917 7,944 Long-term debt 30,000 32,000 Deferred income taxes 26,053 25,909 Shareholders' equity: Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares outstanding - - Capital stock, $.01 par value: Class A Common Stock, 50,000,000 shares authorized; 21,109,762 shares issued and outstanding at March 31, 1998 (21,094,494 at December 31, 1997) 211 211 Class B Stock, 1,500,000 shares authorized; 898,892 shares issued and outstanding (liquidation preference of $899) 9 9 Capital in excess of par value 53,363 53,422 Retained earnings 58,100 58,229 __________ _________ Total shareholders' equity 111,683 111,871 __________ _________ $ 176,653 $ 177,724 ========== ========== The accompanying notes are an integral part of these financial statements. 4

5 BERRY PETROLEUM COMPANY Part I. Financial Information Item 1. Financial Statements Condensed Income Statements Three Month Periods Ended March 31, 1998 and 1997 (In Thousands, Except Per Share Data) (Unaudited) 1998 1997 Revenues: Sales of oil and gas $ 11,485 $ 17,041 Interest and other income, net 91 540 __________ _________ 11,576 17,581 __________ _________ Expenses: Operating costs 4,479 5,568 Depreciation, depletion and amortization 2,526 2,618 General and administrative 1,191 1,601 Interest 504 575 __________ _________ 8,700 10,362 __________ _________ Income before income taxes 2,876 7,219 Provision for income taxes 805 2,403 __________ _________ Net income $ 2,071 $ 4,816 ========== ========= Basic net income per share $ .09 $ .22 ========== ========= Diluted net income per share $ .09 $ .22 ========== ========= Cash dividends per share $ .10 $ .10 ========== ========= Weighted average number of shares of capital stock outstanding (used to calculate basic net income per share) 22,002 21,968 Effect of dilutive securities: Stock options 82 96 Warrants 10 4 __________ _________ Weighted average number of shares of capital stock used to calculate diluted net income per share 22,094 22,068 ========== ========= The accompanying notes are an integral part of these financial statements. 5

6 BERRY PETROLEUM COMPANY Part I. Financial Information Item 1. Financial Statements Condensed Statements of Cash Flows Three Month Periods Ended March 31, 1998 and 1997 (In Thousands) (Unaudited) 1998 1997 Cash flows from operating activities: Net income $ 2,071 $ 4,816 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion and amortization 2,526 2,618 Other, net 39 364 _________ _________ Net working capital provided by operating activities 4,636 7,798 Decrease in accounts receivable, prepaid expenses and other 1,589 2,636 Increase (decrease) in current liabilities 973 (863) _________ _________ Net cash provided by operating activities 7,198 9,571 Cash flows from investing activities: Capital expenditures (1,538) (3,557) Return of restricted cash - 2,570 Proceeds from sale of assets 13 501 Other, net 16 (50) _________ _________ Net cash used in investing activities (1,509) (536) Cash flows from financing activities: Dividends paid (2,201) (2,197) Payment of long-term debt (2,000) - Payment of short-term note payable - (6,900) Proceeds from issuance of long-term debt - 3,000 Other - 64 _________ _________ Net cash used in financing activities (4,201) (6,033) _________ _________ Net increase in cash and cash equivalents 1,488 3,002 Cash and cash equivalents at beginning of year 7,756 9,970 _________ _________ Cash and cash equivalents at end of period $ 9,244 $ 12,972 ========= ========= Supplemental disclosures of cash flow information: Income taxes paid $ - $ - ========= ========= Interest paid $ 491 $ 611 ========= ========= The accompanying notes are an integral part of these financial statements. 6

7 BERRY PETROLEUM COMPANY Part I. Financial Information Item 1. Financial Statements Notes to Condensed Financial Statements March 31, 1998 (Unaudited) 1. All adjustments which are, in the opinion of management, necessary for a fair presentation of the Company's financial position at March 31, 1998 and December 31, 1997 and results of operations and cash flows for the three month periods ended March 31, 1998 and 1997 have been included. All such adjustments are of a normal recurring nature. The results of operations and cash flows are not necessarily indicative of the results for a full year. 2. The accompanying unaudited financial statements have been prepared on a basis consistent with the accounting principles and policies reflected in the December 31, 1997 financial statements. The December 31, 1997 Form 10-K should be read in conjunction herewith. The year-end condensed balance sheet was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. 3. The Company adopted Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income", in the first quarter of 1998 which had no impact on the Company's financial statements. 4. In April 1998, the Company was informed that the U.S. Court of Appeals (Ninth Circuit) upheld the decisions of the U.S. Tax Court which disallowed certain tax deductions claimed by the Company in its 1987 through 1989 federal tax returns. This decision will have no impact on the Company's financial statements, as all taxes related thereto have previously been paid. 7

8 BERRY PETROLEUM COMPANY Part I. Financial Information Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations The Company earned net income of $2.1 million, or $.09 per share, on revenues of $11.6 million for the first quarter of 1998, down 56% from net income of $4.8 million, or $.22 per share, on revenues of $17.6 million in the first quarter of 1997. Net income for the 1998 quarter was also down from the fourth quarter 1997 net income of $4.7 million, or $.22 per share, on revenues of $17.3 million. The following table presents certain comparative operating data for the three month periods: Three Months Ended Mar 31, Mar 31, Dec 31, 1998 1997 1997 Net Production - BOE per day 12,639 11,697 13,036 Per BOE: Average sales price $10.03 $16.16 $14.41 Operating costs* $ 3.26 $ 4.61 $ 4.52 Production taxes $ .68 $ .68 $ .74 Total operating costs $ 3.94 $ 5.29 $ 5.26 Depreciation & depletion (DD&A) $ 2.22 $ 2.49 $ 2.16 General and administrative (G&A) expenses $ 1.05 $ 1.52 $ 1.42 * excludes production taxes Operating income was $4.6 million in the first quarter of 1998, down from $8.8 million in the first quarter of 1997 and $8.5 million in the fourth quarter of 1997. The decrease in operating income in the first quarter of 1998 compared to both the first and fourth quarters of 1997 was primarily due to lower oil prices. Oil prices in the first quarter of 1998 were significantly lower, averaging $9.98 per barrel, down 38% and 31% from $16.15 and $14.38 in the first quarter and fourth quarters of 1997, respectively. The Company's oil price received in the 1998 period included a $.71/bbl benefit from a crude oil hedge contract with an independent California refiner which expires in August 1998. Posted oil prices began 1998 at $12.19/bbl, declined to a low of $6.50 on March 16, 1998, and rebounded slightly to $8.69 at the end of the quarter. The price experienced on March 16th represented the lowest inflation-adjusted price for the Company's 13 degree API gravity crude for many decades. Production of 12,639 BOE/day in the first quarter of 1998 was 942 BOE/day, or 8%, higher than 11,697 BOE/day in the first quarter of 1997, but 397 BOE/day, or 3%, lower than 13,036 BOE/day in the fourth quarter of 1997. 8

9 Due to the extremely low pricing conditions faced by the Company in the first quarter, decisive steps were taken to reduce operating costs, including the suspension of the operation of several conventional steam generators. In addition, many low volume producing wells were shut-in and service rig utilization was reduced. These three factors were largely responsible for the decline in production from the fourth quarter of 1997. The Company expects that these activities, coupled with the deferral of significant capital expenditures, will negatively impact the Company's production levels in the immediate term. However, upon the return of more reasonable oil price levels, the Company expects to proceed with its development program and increase its steaming activities to increase production. Operating costs in the 1998 quarter were $4.5 million, or $3.94/BOE, down 20% from $5.6 million, or $5.29/BOE, in the first quarter of 1997 and 29% from $6.3 million, or $5.26/BOE, in the fourth quarter of 1997. To reduce steam costs, all conventionally generated steam was curtailed on the Company's South Midway-Sunset leases and the Company's cyclic steam operations were maintained utilizing cogeneration generated steam. This measure, together with favorable operating conditions in the first quarter of 1998 for the Company's two cogeneration facilities, resulted in much lower steam costs than in both the first and fourth quarters of 1997. Other factors which contributed to lower operating costs were a reduction in service rig utilization, a 10% reduction in power rates (mandated from deregulation of the electricity market), the shut-in of marginal wells, a 10% reduction in all operating employee salaries and the suspension of duct-firing at the Company's 38 megawatt cogeneration plant. DD&A expense per BOE was $2.22 in the first quarter of 1998, down $.27, or 11%, from $2.49 in the first quarter of 1997, but up $.06, or 3%, from $2.16 in the fourth quarter of 1997. G&A expenses were $1.2 million, or $1.05/BOE in the first quarter, down 25% and 29%, respectively, from $1.6 million, or $1.52/BOE, in the first quarter of 1997 and $1.7 million, or $1.42/BOE, in the fourth quarter of 1997. The primary reasons for the decline were fewer charges for the exercise of stock options, lower health care costs and cost reductions implemented in 1998. The Company expects G&A expenses to decline in the second quarter as the Company benefits from actions taken in mid-March 1998 to reduce staff and implement a 10% salary reduction for all employees, with certain members of management taking an even larger percentage reduction. The Company experienced an effective tax rate of 28% for the period ending March 31, 1998 compared to 33% for the same period last year. The decrease in the effective tax rate is due to significant enhanced oil recovery tax credits applied to lower earnings. In addition to the steps taken to reduce operating costs and G&A expenses in response to the low oil prices, management has also reduced its 1998 capital development program from $13.5 million to a present level of approximately $6.0 million. A total of 17 new development wells, including three horizontal wells in the core South Midway-Sunset field, and 12 workovers are included in this revised budget. Management is continually evaluating its capital development program and can quickly increase its drilling activities upon sustained improvement in oil price levels. 9

10 Liquidity and Capital Resources Working capital at March 31, 1998 was $10.4 million, down $3.0 million from $13.4 million at March 31, 1997 and $0.9 million from $11.5 million at December 31, 1997. Net cash provided by operations for the first quarter of 1998 was $7.2 million, down $2.4 million and $1.7 million from the first and fourth quarters of 1997, respectively. Cash was used for capital expenditures of $1.5 million, to pay dividends of $2.2 million and to retire $2.0 million in long-term debt. The Company has maintained its borrowing base of $35 million under its existing credit facility. Forward Looking Statements "Safe harbor under the Private Securities Litigation Reform Act of 1995": With the exception of historical information, the matters discussed in this Form 10-Q are forward-looking statements that involve risks and uncertainties. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved. Important factors that could cause actual results to differ materially from those in the forward-looking statements herein include the timing and extent of changes in commodity prices for oil and gas, environmental risks, drilling and operating risks, uncertainties about the estimates of reserves and government regulation. 10

11 BERRY PETROLEUM COMPANY Part II. Other Information Item 6. Exhibits and Reports on Form 8-K Exhibit 15 - Accountants' Awareness Letter SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. BERRY PETROLEUM COMPANY /s/ Jerry V. Hoffman Jerry V. Hoffman Chairman, President and Chief Executive Officer /s/ Ralph J. Goehring Ralph J. Goehring Senior Vice President and Chief Financial Officer (Principal Financial Officer) /s/ Donald A. Dale Donald A. Dale Controller (Principal Accounting Officer) Date: May 4, 1998 11

12 EXHIBIT 15. ACCOUNTANTS' AWARENESS LETTER April 30, 1998 Securities and Exchange Commission 450 Fifth Street, N.W. Washington D.C. 20549 Re: Berry Petroleum Company Commission File No. 1-9735 We are aware that our report dated April 30, 1998 on our review of the interim condensed financial statements of Berry Petroleum Company for the three month period ended March 31, 1998, and included in the Company's quarterly report on Form 10-Q for the quarter then ended, is incorporated by reference in the registration statement on Form S-8 (File No. 33-61337). Pursuant to Rule 436(c) under the Securities Act of 1933, this report should not be considered a part of the registration statement prepared or certified by us within the meaning of Sections 7 and 11 of that Act. /s/ Coopers & Lybrand L.L.P. 12

  

5 0000778438 BERRY PETROLEUM COMPANY 1,000 3-MOS DEC-31-1998 MAR-31-1998 9,244 725 7,009 0 0 19,349 230,243 73,714 176,653 8,917 0 0 0 220 111,463 176,653 11,485 11,576 0 7,005 1,191 0 504 2,876 805 2,071 0 0 0 2,071 .09 .09